One thing to remember, my swap included extra stuff. While your list will have a guy up and running, it's a somewhat bare bones swap (which is fine if someone just wants to get an LS swap going).
My Doug Thorley tri-y ceramic headers were $700 alone. You didn't mention crossmember info. After doing this swap, I would do another PF crossmember (even though it's NOT bolt in and had to take the plasma cutter to mine) or build my own crossmember because having that extra clearance under the pan is good to have. I already had to pull my pan and it came out easy since I had lots of room.
If/When the 454 blows up in my K30, here is my plan.
Junk yard 5.3 with computer $700.
NEW wiring harness from someone like PF or BD turnkey. $700
headers $300-700
crossmember kit or DIY $20-300
adapter plates $60
fuel system $150
reprogram computer $100
misc parts $500
That is basically $3K. Now, factor in an extra $800 more to buy a 6L over the 5.3 and I could have done this for about $3800 for my K5 on my own without PF, and at this point completely wish I would have and had $1400 still in my pocket. At the time, when I was in a hurry and simply not interested in "pin outs, internet research, and wrecking yard runs." $1400 sounded like money WELL spent for a guy like me that is short on time. The rest is history.